$297,680
NAL Estimated Property Value4510 Hyde Park Drive, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringVinyl
Exterior
Lot Size7,500 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Land Information
APN38027500150070000
Lot Number7
SubdivisionCasa View Heights
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS 15 BLK 15 LOT 7 30.65X29.6X126.39X60X125 INT202300224612 DD11022023 CO-DC 0275001500700 1CM02750015
Census Tract017900
Assessed Land Value$50,000
Assessed Improvement Value$247,680
Assessment Year2025
About this property
Down Payment and closing costs grant eligible (approx $16,200) Conventional loan. Must Qualify. Completely renovated and move in ready. Renovations include updated plumbing and electrical. New sheet rock texture and paint. All new plumbing and lighting fixtures. New kitchen cabinets and quartz countertops. Stainless steel appliances (gas range). New bathrooms include vanities and tile updates. Huge fenced back yard. Updated windows and doors. New roof.
Investor Tools
$297,680
Estimated Property Value
$264,812Estimated Mortgage Balance
$32,868Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,786 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,492
$297,680
2025
$50,000
$247,680
$297,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,492
$297,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$277,400
No
First
Nov 2, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,812
$32,868
11%
89%
$1,664/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,664/mo
+$908/mo
10.4%
