$335,000
NAL Estimated Property Value4510 Old Yale St # C, Houston, TX, 77018
Off Market
Lease
Highlights
Interior
Exterior
Lot Size1,638 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1442010010016
Lot Number16
Land UseResidential
Legal DescriptionLT 16 BLK 1 RETREAT ON YALE
Census Tract530502
Assessed Land Value$92,567
Assessed Improvement Value$238,733
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$752/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,348
$331,300
2025
$92,567
$238,733
$331,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,348
$331,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$272,000
No
First
Feb 9, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,519
$74,481
22%
78%
$1,631/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,631/mo
+$91/mo
6.2%
