$721,000
NAL Estimated Property Value4510 Pettytown Rd, Dale, TX, 78616
Off Market
Highlights
Interior
Exterior
Lot Size11.00 acres
Building Information
Year Built2023
Stories1
Garage Spaces4
Land Information
APN0200008-136-100-00
SubdivisionGage, Moses
Land UseAgriculture / Farming
Legal DescriptionA008 GAGE, MOSES, ACRES 11.002
Census Tract960102
Assessed Land Value$37,020
Assessed Improvement Value$403,930
Assessment Year2025
About this property
11 acres of Ag exempt pasture with rolling terrain, westward views and a wet weather creek all located within commuting distance of Bastrop, Lockhart and the South I-35 corridor. Light restrictions will be sure to protect the integrity of your new ranchette to exclude mobile homes, no multi residence and require a minimum of 1200sq ft of living space. Bardominiums are allowed. Electricity in place and new owner will need to drill a water well.
Investor Tools
$721,000
Estimated Property Value
$495,344Estimated Mortgage Balance
$226,543Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,326 /month
Positive
Cash Flow Estimate:
$1,442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,688
$440,950
2025
$37,020
$403,930
$708,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,688
$440,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Credit Line (Revolving) / Heloc
$131,750
No
First
Nov 30, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$495,344
$164,656
24%
69%
$3,189/mo
