$154,000
NAL Estimated Property Value4511 Mierianne St, Houston, TX, 77093
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1970
Stories1
Garage Spaces1
Land Information
APN0630690250016
Lot Number16
SubdivisionNorth Houston Heights
Land UseResidential
Legal DescriptionLT 16 BLK 25 NORTH HOUSTON HEIGHTS
Census Tract222200
Assessed Land Value$35,000
Assessed Improvement Value$82,210
Assessment Year2025
About this property
Vacant home needs work including clean up, flooring, painting, etc. Sellers disclosure not required. Sold As Is. Seller will not turn on utilities.
Investor Tools
$154,000
Estimated Property Value
$92,514Estimated Mortgage Balance
$61,486Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$152/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,056
$117,210
2025
$35,000
$82,210
$117,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,056
$117,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affordable Home & Loans Llc
Purchase Money Mortgage
$100,000
No
First
May 17, 2022
Aug 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,514
$102,486
52%
60%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$600/mo
+$1,122/mo
13.4%
