Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$542,000

NAL Estimated Property Value

4511 Worth St, Dallas, TX, 75246

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,626 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$276.75 / sqft
Year BuiltBuilt in 1923

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop
FlooringCeramic Tile, Wood

Exterior

Lot Size5,402 sqft

Building Information

Year Built1923
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000125236000000
Lot Number21
SubdivisionPeaks
Land UseResidential
Legal DescriptionPEAKS SUBURBAN BLK 793 LT 21 ACS 0.12 INT202100262046 DD08312021 CO-DC 0793 000 02100 1000793 000
Census Tract001502
Assessed Land Value$135,050
Assessed Improvement Value$330,000
Assessment Year2025

About this property

Victorian charmer in the heart of Peaks Addition Historic Dist. This 2 BR 2.5 bath home is light and bright with a wonderful open floorplan and 2 living areas ideal for entertaining. So many updates...with designer finishes throughout. The kitchen and baths have been reimagined with new tile and granite counters incl. dual rain showerheads in the primary bath and an original clawfoot tub in the secondary bath. Relax out back under the recently constructed pergola and wood deck; sprinkler system is new too. Oversized detached 2-car garage provides great storage. Only mins from Uptown, Lower Greenville, Downtown. Get in early as the neighborhood continues its meteoric rise with tons of new development all around.

Investor Tools

Property Icon
$542,000
Estimated Property Value
$397,547Estimated Mortgage Balance
$144,453Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,252 /month
Positive
Cash Flow Estimate:
$1,084 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,063/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,040
$465,050
2025
$135,050
$330,000
$465,050
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,040
$465,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$437,000
No
First
Aug 31, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,547
$144,453
26%
73%
$2,621/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,621/mo
$-1,056/mo
3.5%

City: Dallas

4511 Worth St | Property Details | No Agent List