Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,125,000

NAL Estimated Property Value

4512 Cloudview Rd, Fort Worth, TX, 76109

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,008 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$374 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Tankless Water Heater
FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size12,497 sqft

Building Information

Year Built1962
Stories1
Garage Spaces2

Land Information

APN31300-9-1
Lot Number1
SubdivisionOverton West Addition
Land UseResidential
Legal DescriptionOVERTON WEST ADDITION BLOCK 9 LOT 1
Census Tract105404
Assessed Land Value$225,000
Assessed Improvement Value$730,003
Assessment Year2025

About this property

Timeless design combines with a contemporary, open concept, floor plan making this one story home perfect for daily living in luxury, comfort & convenience. Located in the desirable Overton West neighborhood, this fully renovated 5 bedroom, 3 bath home features two primary bedroom suites, a well-appointed kitchen and dining area open to the large living room, and an office. An abundance of windows allows lots of natural light into the home. The living room overlooks a large, covered patio & grassy backyard. A spacious separate flex office with built-in desk, bookcases, and glass entry doors serve as a second living area. The primary bedroom suite includes 2 separate closets, 2 separate vanities, large bathtub, separate shower and water closet. The second primary bedroom is located at the other end of the home making it an ideal in-law suite with an oversized closet and private, attached bathroom. The oversized, 2-car side entry garage is attached by a covered breezeway. A drop zone area separates the primary bedroom suite from the living areas providing privacy. A spacious utility room is located on that hall as well. The generator, washer, gas dryer, large wine fridge in 2nd primary closet, and refrigerators in the kitchen & utility room will convey with the home. The backyard features fruit trees, a storage shed and flowerbeds. There is an area for a grill near the covered patio. The garage has a 240 volt connection ready for adding an EV outlet.

Investor Tools

Property Icon
$1,125,000
Estimated Property Value
$546,203Estimated Mortgage Balance
$582,748Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,750 /month
Positive
Cash Flow Estimate:
$2,250 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,999/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,365
$955,003
2025
$225,000
$730,003
$955,003
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,365
$955,003

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$587,205
No
First
Aug 10, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$546,203
$570,797
51%
49%
$3,521/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$3,521/mo
$-1,381/mo
2.3%

City: Fort Worth

4512 Cloudview Rd | Property Details | No Agent List