$218,000
NAL Estimated Property Value4512 Espinosa, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,776 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN74-7947-0020-0040-00
Lot Number4
SubdivisionHidden Acres Subdivision Brownsville
Land UseResidential
Legal DescriptionLOT 4 BLK 2 HIDDEN ACRES SUBDIVISION BROWNSVILLE (C1-2768 A & B CCMR FILED 1/19/07)
Census Tract012608
Assessed Land Value$49,088
Assessed Improvement Value$122,290
Assessment Year2025
About this property
NICE AND COZY HOUSE, OFFERS 3 BEDROOMS WITH WALK-IN CLOSETS, 2 BATHS, 1 CAR GARAGE, GRANITE IN KITCHEN COUNTERS. ALL TILE FLOORS, BUILT IN 2009. PERFECT FOR THE STARTING FAMILY, SCHOOLS CLOSE BY, CENTRALLY LOCATED. ONLY A FEW MINUTES FROM THE EXPRESSWAY. PORTABLE STORAGE STAYS WITH A FULL PRICE OFFER.
Investor Tools
$218,000
Estimated Property Value
$83,426Estimated Mortgage Balance
$134,574Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,602
$129,262
2025
$49,088
$122,290
$171,378
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,602
$129,262
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$102,606
Yes
First
Apr 27, 2017
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,426
$134,574
61%
38%
$616/mo
