$120,000
4512 Kingsbury St, Houston, TX, 77021
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range
Exterior
Lot Size7,475 sqft
Building Information
Year Built1945
Stories1
Garage Spaces1
Land Information
APN0691050060006
Lot Number6
SubdivisionSouthern Village
Land UseResidential
Legal DescriptionLT 6 BLK 6 SOUTHERN VILLAGE SEC 1
Census Tract313400
Assessed Land Value$106,021
Assessed Improvement Value$42,443
Assessment Year2025
About this property
investor Special in Houston, Texas! This fixer-upper offers an excellent opportunity for investors, builders, or buyers ready to bring their vision to life. Conveniently located near the University of Houston, major roadways, shopping, dining, and everyday amenities. With excellent potential for renovation, resale, or rental income, this property is a blank canvas waiting to be transformed. Property is being sold as-is—bring your creativity and make it your next successful project!
Investor Tools
$86,522Estimated Mortgage Balance
$79,092Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,701
$148,464
2025
$106,021
$42,443
$148,464
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,701
$148,464
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ruth Virgie Estes
Seller Carryback / Seller Financing / Seller Take-Back
$92,357
No
First
Dec 15, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,522
$69,478
44%
52%
$554/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$554/mo
+$753/mo
9.5%
