$383,609
NAL Estimated Property Value4512 Lone Oak Drive, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,558 sqft
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN21085-8-7
Lot Number7
SubdivisionIndian Oaks Estates
Land UseResidential
Legal DescriptionINDIAN OAKS ESTATES BLOCK 8 LOT 7
Census Tract111534
Assessed Land Value$55,000
Assessed Improvement Value$328,609
Assessment Year2025
About this property
LOVELY HOME IN DESIRABLE TREED NEIGHBORHOOD IN SW ARLINGTON!! Moore, Boles, Martin HS! 2 living, 2 dining floor plan including huge GAME ROOM up! Master bedroom-bathroom has 2 walk-in closets, 2 sinks, separate tub, shower, and private door to patio. Game Room could be large 4th bedroom, plumbed for sink! Covered patio, some gutters, insulated garage door. Side-to-rear driveway. Stovall Park, water park, and dog park within short drive. Super near-by shopping and restaurants! NEW HVAC IN UPSTAIRS GAME ROOM TO BE INSTALLED 7-9-2020!! Won't last ~
Investor Tools
$383,609
Estimated Property Value
$218,084Estimated Mortgage Balance
$165,525Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,302 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,603
$383,609
2025
$55,000
$328,609
$383,609
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,603
$383,609
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Fha
$245,471
Yes
First
Aug 11, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,084
$165,525
43%
57%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,472/mo
+$538/mo
6.3%
