$1,630,577
NAL Estimated Property Value4512 Rosedale Ave, Austin, TX, 78756
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesNone
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size6,752 sqft
Building Information
Year Built2020
Stories2
Roof Type112
Garage Spaces1
Land Information
APN02250211040000
Lot Number7
SubdivisionMelrose Terrace
Land Use1 Family Dwelling
Legal DescriptionLOT 7 BLK 23 MELROSE TERRACE
Census Tract000206
Assessed Land Value$560,313
Assessed Improvement Value$1,070,264
Assessment Year2025
About this property
Great oportunity to own A Rosedale property on Rosedale Ave! Great lot with detached garage. Two tall Mature Pecan Trees out front beyond build line. Tear down and build what you want or remodel. Home is a total remodel, or tear down, pier & beam foundation is good with 4 sides Rosedale Brick. Flat lot is 50' ft wide and 135' ft deep. Room for garage apt/ADU. Utilities are off, lockox on porch. See agent for offer details. Home is in Trust and clear for sale! Sold homes in neighborhood over 1 Million.
Investor Tools
$1,630,577
Estimated Property Value
$0Estimated Mortgage Balance
$1,630,577Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,783 /month
Positive
Cash Flow Estimate:
$3,261 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$32,235
$1,630,577
2025
$560,313
$1,070,264
$1,630,577
No
Tax History
Year
Tax Paid
Assessed Value
2024
$32,235
$1,630,577
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,630,577
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
N/A
+$2,480/mo
1.8%
