Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$285,000

NAL Estimated Property Value

4512 Yellowleaf Dr, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,790 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.17 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Storage
Lot Size8,189 sqft

Building Information

Year Built1982
Stories1
Garage Spaces2

Land Information

APN25580-13-15
Lot Number15
SubdivisionMeadows Addition, The-Ft Worth
Land UseResidential
Legal DescriptionMEADOWS ADDITION, THE-FT WORTH BLOCK 13 LOT 15
Census Tract105516
Assessed Land Value$50,000
Assessed Improvement Value$213,900
Assessment Year2025

About this property

Beautifully updated 3 bed 2 bath in quiet Meadows Addition. Located near Chisholm tollway. Large backyard with swimming pool and covered patio. Storage shed and shade trees. Electric car charger in garage. Huge master bedroom with sitting area and fireplace with a view of the patio and pool. Master bath has dual sink, jetted tub, and walk-in shower. Walk-in his and her separate closets include custom shelving. Stainless steel appliances in Kitchen, breakfast area, Corian countertops throughout. Pool and yard maintenance are included.

Investor Tools

Property Icon
$285,000
Estimated Property Value
$149,617Estimated Mortgage Balance
$135,383Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,507
$263,900
2025
$50,000
$213,900
$263,900
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,507
$263,900

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$168,750
No
First
Jul 2, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,617
$135,383
47%
52%
$1,012/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,012/mo
+$1,008/mo
8.5%

City: Fort Worth

4512 Yellowleaf Dr | Property Details | No Agent List