Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$133,824

NAL Estimated Property Value

4513 Carter Creek Pkwy Apt 10, Bryan, TX, 77802

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,056 Sq Ft
price_per_sqft$115.44 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Disposal
FlooringLaminate, Tile, Wood

Exterior

Exterior FeaturesSprinkler Irrigation
Lot Size553 sqft

Building Information

Year Built1979
Stories2

Land Information

APN481000-0003-0280
SubdivisionOakwood Townhomes
Land UseResidential
Legal DescriptionOAKWOOD TOWNHOMES, BLDG C, UNIT 28
Census Tract001902
Assessed Land Value$19,000
Assessed Improvement Value$114,824
Assessment Year2025

About this property

Perfectly situated in the heart of Bryan-College Station, this 2-bedroom, 1.5-bath END-unit townhome offers incredible convenience—just 2 miles from Hwy 6, 1.2 miles from University Drive, and only 7 minutes from Texas A&M and Blinn College. Recent updates add peace of mind with a brand-new roof (June 2025) and HVAC system (June 2024). Enjoy the privacy of a private entrance (not shared with another unit), a LARGE private, fenced patio, and designated parking. This property is priced to sell and packed with value. Don’t miss this outstanding opportunity!

Investor Tools

Property Icon
$133,824
Estimated Property Value
$119,172Estimated Mortgage Balance
$14,652Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$803 /month
Positive
Cash Flow Estimate:
$268 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
$246/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,547
$133,824
2025
$19,000
$114,824
$133,824
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,547
$133,824

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canopy Mortgage Llc
Fha
$119,691
Yes
First
Feb 6, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,172
$14,652
10%
89%
$718/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
$964/mo
+$96/mo
9.5%

City: Bryan

4513 Carter Creek Pkwy Apt 10 | Property Details | No Agent List