Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$166,494

NAL Estimated Property Value

4513 Carter Creek Pkwy Apt 5, Bryan, TX, 77802

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,073 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$138.86 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size553 sqft

Building Information

Year Built2012
Stories2

Land Information

APN481000-0003-0230
SubdivisionOakwood Townhomes
Land UseResidential
Legal DescriptionOAKWOOD TOWNHOMES, BLDG C, UNIT 23
Census Tract001902
Assessed Land Value$19,000
Assessed Improvement Value$147,494
Assessment Year2025

About this property

ATTENTION INVESTORS LEASED UNTIL 7/2025 FOR $1250 PER MONTH! This pristine 2-bedroom townhome in the heart of Bryan-College Station offers the ultimate in condo living. The kitchen features granite countertops, stainless steel appliances, an eat-in bar, and a tile mosaic backsplash, while the walk-in pantry. The dining room opens to a small fenced yard with a patio, perfect for outdoor enjoyment. Both spacious bedrooms boast granite vanities in the bathrooms, adding a touch of luxury. With its modern finishes and convenient location, this condo is a fantastic opportunity for carefree living. Call today to make it yours!

Investor Tools

Property Icon
$166,494
Estimated Property Value
$98,239Estimated Mortgage Balance
$68,255Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$999 /month
Positive
Cash Flow Estimate:
$333 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$246/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,314
$166,494
2025
$19,000
$147,494
$166,494
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,314
$166,494

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$100,000
No
First
May 30, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,239
$68,255
40%
59%
$600/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
$846/mo
+$214/mo
7.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4513 Carter Creek Pkwy Apt 5 | Property Details | No Agent List