Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$166,494

NAL Estimated Property Value

4513 Carter Creek Pkwy Apt 5, Bryan, TX, 77802

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,073 Sq Ft
price_per_sqft$138.86 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size553 sqft

Building Information

Year Built2012
Stories2

Land Information

APN481000-0003-0230
SubdivisionOakwood Townhomes
Land UseResidential
Legal DescriptionOAKWOOD TOWNHOMES, BLDG C, UNIT 23
Census Tract001902
Assessed Land Value$19,000
Assessed Improvement Value$147,494
Assessment Year2025

About this property

ATTENTION INVESTORS LEASED UNTIL 7/2025 FOR $1250 PER MONTH! This pristine 2-bedroom townhome in the heart of Bryan-College Station offers the ultimate in condo living. The kitchen features granite countertops, stainless steel appliances, an eat-in bar, and a tile mosaic backsplash, while the walk-in pantry. The dining room opens to a small fenced yard with a patio, perfect for outdoor enjoyment. Both spacious bedrooms boast granite vanities in the bathrooms, adding a touch of luxury. With its modern finishes and convenient location, this condo is a fantastic opportunity for carefree living. Call today to make it yours!

Investor Tools

Property Icon
$166,494
Estimated Property Value
$98,239Estimated Mortgage Balance
$68,255Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$999 /month
Positive
Cash Flow Estimate:
$333 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$246/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,314
$166,494
2025
$19,000
$147,494
$166,494
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,314
$166,494

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$100,000
No
First
May 30, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,239
$68,255
40%
59%
$600/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
$846/mo
+$214/mo
7.6%

City: Bryan

4513 Carter Creek Pkwy Apt 5 | Property Details | No Agent List