Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$144,000

NAL Estimated Property Value

4513 Carter Creek Pkwy Apt 9, Bryan, TX, 77802

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,073 Sq Ft
price_per_sqft$126.28 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Washer, Dishwasher
FlooringCarpet, Vinyl

Exterior

Lot Size553 sqft

Building Information

Year Built1979
Stories2

Land Information

APN481000-0003-0270
SubdivisionOakwood Townhomes
Land UseResidential
Legal DescriptionOAKWOOD TOWNHOMES, BLDG C, UNIT 27
Census Tract001902
Assessed Land Value$19,000
Assessed Improvement Value$116,052
Assessment Year2025

About this property

Back on the market - Cancelled during option period. Come see this updated two bedroom 1.5 bath townhome. It is move in ready! Upgrades include vinyl flooring downstairs, appliances, granite countertops, all new doors, new lighting and hardware, new sinks, tub, toilets, backsplash and more. Roof was replaced last year. Wood deck patio and fence was replaced two years ago. Washer, dryer and microwave convey. Centrally located between Bryan and College Station and near Texas A&M and Blinn College.

Investor Tools

Property Icon
$144,000
Estimated Property Value
$137,330Estimated Mortgage Balance
$6,670Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$864 /month
Positive
Cash Flow Estimate:
$288 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$204/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,570
$135,052
2025
$19,000
$116,052
$135,052
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,570
$135,052

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Fha
$132,554
Yes
First
Sep 9, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,330
$4,670
3%
95%
$880/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
$1,084/mo
$-24/mo
8.8%

City: Bryan

4513 Carter Creek Pkwy Apt 9 | Property Details | No Agent List