$299,000
NAL Estimated Property Value4513 De Lange Ln, Houston, TX, 77092
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0804120000010
Lot Number10
SubdivisionOak Forest
Land UseResidential
Legal DescriptionLT 10 BLK 6 O OAK FOREST SEC 15
Census Tract531600
Assessed Land Value$230,400
Assessed Improvement Value$42,600
Assessment Year2025
About this property
Come see this move in ready Oak Forest charmer !! Hurry, It won't last long !!!
Investor Tools
$299,000
Estimated Property Value
$215,087Estimated Mortgage Balance
$83,913Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,663
$273,000
2025
$230,400
$42,600
$273,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,663
$273,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jack Martin Etal
Purchase Money Mortgage
$230,000
No
First
Nov 1, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,087
$84,913
28%
72%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,379/mo
+$343/mo
6.9%
