$204,000
NAL Estimated Property Value4513 Hugo Reyes Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,782 sqft
Building Information
Garage Spaces2
Land Information
APNT820-999-0060-4000
Lot Number40
SubdivisionTres Suenos #1
Land UseResidential
Legal Description6 TRES SUENOS #3 AMENDING LOT 40 (5782.00 SQ FT)
Census Tract010358
Assessed Land Value$25,152
Assessed Improvement Value$174,826
Assessment Year2025
Investor Tools
$204,000
Estimated Property Value
$210,093Estimated Mortgage Balance
$204,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,397
$199,978
2025
$25,152
$174,826
$199,978
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,397
$199,978
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$214,515
Yes
First
Mar 21, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,093
N/A
0%
103%
$1,287/mo
