Last 24 Hours
$292,340
NAL Estimated Property Value4514 Hyde Park Drive, Mesquite, TX, 75150
Off Market
4 Beds
2 Bath
944 Sq Ft
Single Family Residence
$307.2 / sqft
Built in 1957Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
Exterior
Lot Size7,500 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces1
Land Information
APN38027500150080000
Lot Number8
SubdivisionCasa View Heights
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS 15 BLK 15 LOT 8 60X125X60X125 INT202300141216 DD07142023 CO-DC 0275001500800 1CM02750015
Census Tract017900
Assessed Land Value$50,000
Assessed Improvement Value$242,340
Assessment Year2025
About this property
Down Payment and closing costs grant eligible (approx $16,200) Conventional loan Must Qualify Completely renovated and move in ready. Renovations include updated plumbing and electrical. New sheet rock texture and paint. All new plumbing and lighting fixtures. New kitchen cabinets, stainless steel appliances (gas range) and quartz countertops. New bathrooms include vanities and tile updates. Huge fenced back yard. Updated windows and doors. New HVAC and roof.
Investor Tools
$292,340
Estimated Property Value
$219,987Estimated Mortgage Balance
$72,353Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,754 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,782
$292,340
2025
$50,000
$242,340
$292,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,782
$292,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$232,000
No
First
Jul 14, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,987
$72,353
24%
75%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,391/mo
+$1,181/mo
10.6%
12.4%