Last 24 Hours
$105,000
NAL Estimated Property Value4515 GRAHAM RD. 133, HARLINGEN, TX, 78552
Off Market
2 Beds
2 Bath
665 Sq Ft
$74.44 / sqft
Built in 2000Highlights
Interior
Bedrooms 2
Bathrooms 2
Garage AvailableAppliancesElectric Water Heater
FlooringCarpet
Exterior
Lot Size5,101 sqft
Building Information
Year Built1984
Stories1
Garage Spaces3
Land Information
APN97-8800-0000-0490-00
Lot Number49
SubdivisionLakewood Village Unit-1
Land UseResidential
Legal DescriptionSURVEY - LAKEWOOD VILLAGE UNIT 1 LOT 49
Census Tract010405
Assessed Land Value$32,901
Assessed Improvement Value$28,794
Assessment Year2025
About this property
WATERFRONT LIVING!! This is a super cute park model with a loft which gives you a nice little second bedroom of sorts. The ceiling is low up there, but throw a mattress on the floor and some people may love it! There is also a nice sized Texas Room with an additional full bath. You'll love the huge double lot that is on the lake, and everything is in great shape!! This is a Certified 55+ Community. Call us or your REALTOR to see it!!
Investor Tools
$105,000
Estimated Property Value
$0Estimated Mortgage Balance
$105,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$80/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$436
$46,940
2025
$32,901
$28,794
$61,695
No
Tax History
Year
Tax Paid
Assessed Value
2025
$436
$46,940
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$105,000
100%
0%
$0/mo
12.4%