$539,000
NAL Estimated Property Value4515 Pettytown Rd, Dale, TX, 78616
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size11.50 acres
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0100156-108-009-00
SubdivisionJames, George W.
Land UseResidential
Legal DescriptionA156 JAMES, GEORGE W., TRACT 9, ACRES 11.503, **PETTYTOWN ROAD SUBD** **PETTYTOWN ROAD SUBD**
Census Tract960102
Assessed Land Value$35,912
Assessed Improvement Value$249,834
Assessment Year2025
About this property
Rare opportunity for country living with modern amenities! Newer construction all-sides brick single story on 11.5 Acres!! Easy AG exemption. Tankless water heater, water softener, double pane gas-filled windows, faux wood blinds, & extensive hardwood floors. Well is over 600 ft deep w/ pump at 400 ft, automatic gate opener for property entrance, chickens & coop can convey. Large covered patio w/ ceiling fans & extended deck the length of the home. Extra-wide doorways & hallways are ADA compliant.FEMA - Unknown Restrictions: Yes
Investor Tools
$539,000
Estimated Property Value
$245,836Estimated Mortgage Balance
$293,562Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,234 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,433
$285,746
2025
$35,912
$249,834
$550,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,433
$285,746
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$255,000
No
First
Apr 25, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,836
$294,164
54%
46%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,529/mo
+$559/mo
4.6%
