$283,630
NAL Estimated Property Value4515 Via San Antonio, Dallas, TX, 75211
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringVinyl
Exterior
Lot Size5,031 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces1
Land Information
APN00594900020340000
Lot Number34
SubdivisionSanta Clara Inst 2
Land UseResidential
Legal DescriptionSANTA CLARA INST 2 BLK 2/5949 LT 34 INT202200081590 DD03212022 CO-DC 5949 002 03400 4DA5949 002
Census Tract006701
Assessed Land Value$80,500
Assessed Improvement Value$203,130
Assessment Year2025
About this property
Recently renovated with new flooring, paint, fixtures, tiles and vanities. Bonus living room upstairs with large backyard.
Investor Tools
$283,630
Estimated Property Value
$203,464Estimated Mortgage Balance
$80,166Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,702 /month
Positive
Cash Flow Estimate:
$567 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,035
$283,630
2025
$80,500
$203,130
$283,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,035
$283,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Trust Llc
Commercial
$213,850
No
First
Sep 14, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,464
$80,166
28%
72%
$1,283/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,283/mo
+$689/mo
8.3%
