$337,000
NAL Estimated Property Value4516 Fir Drive, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringCarpet, Wood
Exterior
Lot Size5,223 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN44732H-11-4
Lot Number4
SubdivisionVista Meadows Addition
Land UseResidential
Legal DescriptionVISTA MEADOWS ADDITION BLOCK 11 LOT 4
Census Tract113935
Assessed Land Value$65,000
Assessed Improvement Value$234,000
Assessment Year2025
About this property
Updated and well maintained home in a Desireable neighborhood. 4 bedrooms with a Study One Story home. Open floor Plan with two dinning areas. Granite counter tops and Stainless Steel appliances in the Kitchen Granite in master Bathroom and walk in shower, Covered patio, roof replaced in june 2018, Ac unit also replace in 2018, 2 community pools, close to schools and shopping... Study can be used as 5th bedroom. MULTIPLE OFFERS RECIEVED BEST AND HIGHEST DUE ON SUNDAY BY 5 PM.
Investor Tools
$337,000
Estimated Property Value
$273,458Estimated Mortgage Balance
$63,542Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,427
$299,000
2025
$65,000
$234,000
$299,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,427
$299,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$245,471
Yes
First
Apr 22, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,458
$63,542
18%
81%
$1,872/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,037/mo
+$843/mo
10.3%
