$1,657,930
NAL Estimated Property Value4516 Mockingbird Ln, University Park, TX, 75205
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size10,725 sqft
Building Information
Year Built1937
Stories2
Roof Type105
Garage Spaces3
Land Information
APN60164500010050000
Lot Number5
SubdivisionPotomac Park
Land UseResidential
Legal DescriptionPOTOMAC PARK BLK A LT 5 INT202000079060 DD03102020 CO-DC 1645000100500 16016450001
Census Tract019502
Assessed Land Value$1,287,000
Assessed Improvement Value$370,930
Assessment Year2025
About this property
Wonderful opportunity to own a great home with spacious lot in Highland Park. Spacious home with updates. Bring your own ideas and creat a masterpiece. Or for those looking to build their own home, great lot with beautiful pool. Alley entrance for parking. ELectronic gate. Owner selling AS IS. This could be your next and last home you'll ever want.
Investor Tools
$1,657,930
Estimated Property Value
$1,396,929Estimated Mortgage Balance
$261,001Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,948 /month
Positive
Cash Flow Estimate:
$3,316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,622/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,170
$1,657,930
2025
$1,287,000
$370,930
$1,657,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,170
$1,657,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Building Or Construction Loan
$1,400,000
No
First
Mar 17, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,396,929
$261,001
15%
84%
$7,950/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$7,950/mo
$-5,180/mo
2.0%
