$622,000
NAL Estimated Property Value4516 Sandra Lynn Dr, Flower Mound, TX, 75022
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesPrivate Yard, Other
Lot Size5,998 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR234131
Lot Number20
SubdivisionWellington Estates Ph 2b
Land UseResidential
Legal DescriptionWELLINGTON ESTATES PH 2B BLK R LOT 20
Census Tract021751
Assessed Land Value$132,000
Assessed Improvement Value$428,564
Assessment Year2025
About this property
Located in the sought after Wellington Estates Subdivision, Flower Mound High School, this home has it all! The first floor offers 3 bedrooms, 2 full baths, living area and a kitchen equipped with lots of room for entertaining. Lets not forget the second floor that offers a large game room, 4th bedroom and a full bath. Do you need storage, this home has so much storage you may not know what to store! Ready to relax? Step outside to your patio and let the stress fade away. Do not wait too long to call this property home!!
Investor Tools
$622,000
Estimated Property Value
$507,114Estimated Mortgage Balance
$114,886Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,732 /month
Positive
Cash Flow Estimate:
$1,244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$872/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,357
$560,564
2025
$132,000
$428,564
$560,564
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,357
$560,564
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$548,150
No
First
May 26, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$507,114
$114,886
18%
82%
$3,287/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,850/mo
$3,727/mo
+$123/mo
7.4%
