$2,728,000
NAL Estimated Property Value4519 Oakshire Drive, Houston, TX, 77027
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,403 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN0772450050015
Lot Number15
SubdivisionAfton Oaks
Land UseResidential
Legal DescriptionLT 15 BLK 5 AFTON OAKS SEC 1
Census Tract411600
Assessed Land Value$820,000
Assessed Improvement Value$1,244,299
Assessment Year2025
About this property
MULTIPLE OFFERS. Please submit all offers my SUNDAY 4/16, 5pm •• Fantastic lot on a highly desirable street in esteemed Afton Oaks, with a pool. Premier location for a new construction build. Home is being sold AS IS, WHERE IS for land value. Home is currently tenant occupied until November 2023.
Investor Tools
$2,728,000
Estimated Property Value
$2,448,464Estimated Mortgage Balance
$279,536Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,368 /month
Positive
Cash Flow Estimate:
$5,456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,566/month
$944/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,157
$2,064,299
2025
$820,000
$1,244,299
$2,064,299
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,157
$2,064,299
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$2,500,000
No
First
Mar 25, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,448,464
$279,536
10%
90%
$14,989/mo
