$299,000
NAL Estimated Property Value452 Isaias Ave, Canutillo, TX, 79835
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Dishwasher, Disposal, Free-Standing Gas Oven, Gas Cooktop, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,640 sqft
Building Information
Year Built2017
Roof Type110
Land Information
APNB140-000-0190-2300
Lot Number23
SubdivisionBailey
Land UseResidential
Legal DescriptionBLK 19 BAILEY REPLAT C LOT 23
Census Tract010232
Assessed Land Value$31,411
Assessed Improvement Value$163,796
Assessment Year2025
About this property
Single level home with open living space and inviting kitchen with granite countertops. This is a 3 bedroom, 2 bathroom home. Master has a garden tub and plenty of space. Refrigerated air.
Investor Tools
$299,000
Estimated Property Value
$120,633Estimated Mortgage Balance
$178,367Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,880
$195,207
2025
$31,411
$163,796
$195,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,880
$195,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$132,456
Yes
First
Mar 19, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,633
$178,367
59%
40%
$859/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$859/mo
+$502/mo
5.5%
