Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$276,231

NAL Estimated Property Value

4521 High Cotton Trail, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,500 Sq Ft
price_per_sqft$160 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,001 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN15486-6-11
Lot Number11
SubdivisionGlen Mills Village
Land UseResidential
Legal DescriptionGLEN MILLS VILLAGE BLOCK 6 LOT 11
Census Tract114106
Assessed Land Value$65,000
Assessed Improvement Value$211,231
Assessment Year2025

About this property

Immaculate, well maintained home. 3 bedroom, 2 full bath, 2 car garage. Flooring consists of ceramic tile in main areas and carpet in bedrooms. All appliances are staying including Samsung stainless steel refrigerator, stainless steel stove, dishwasher and front load washer and dryer. Patio has been upgraded with outdoor grill kitchen and sink and fire pit under beautiful pergola that is perfect for outdoor entertainment. New roof installed 2020. Ring floodlight Cam security. A must see!

Investor Tools

Property Icon
$276,231
Estimated Property Value
$187,685Estimated Mortgage Balance
$88,546Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,657 /month
Positive
Cash Flow Estimate:
$552 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,646
$276,231
2025
$65,000
$211,231
$276,231
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,646
$276,231

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$209,142
Yes
First
Jan 5, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,685
$88,546
32%
68%
$1,254/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,254/mo
+$1,456/mo
11.8%

City: Fort Worth

4521 High Cotton Trail | Property Details | No Agent List