Last 24 Hours
$125,000
NAL Estimated Property Value4521 S Bonham St, Amarillo, TX, 79110
Off Market
2 Beds
1 Bath
660 Sq Ft
$190.91 / sqft
Built in 1953Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating
CoolingAppliancesRefrigerator, Dishwasher, Cooktop
Exterior
Exterior FeaturesVinyl Siding
Lot Size6,098 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-073-0900-0680
Lot Number12
SubdivisionSouth Lawn # 4
Land UseResidential
Legal DescriptionSOUTH LAWN # 4, LOT 012, BLK 016D
Census Tract020800
Assessed Land Value$6,375
Assessed Improvement Value$87,906
Assessment Year2025
About this property
South Lawn special! Totally remodeled interior with new flooring, paint, kitchen and bathroom updates. Attractive new countertops and appliances. New sewer, gas and water line. Brand new 6ft wood fence. Corner lot with detached garage.
Investor Tools
$125,000
Estimated Property Value
$0Estimated Mortgage Balance
$125,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$756 /month
Positive
Cash Flow Estimate:
$252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$79/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$321
$94,281
2025
$6,375
$87,906
$94,281
No
Tax History
Year
Tax Paid
Assessed Value
2024
$321
$94,281
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$125,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
N/A
+$1,180/mo
11.3%
12.4%