$339,680
NAL Estimated Property Value4524 Vineyard Trail, Mesquite, TX, 75150
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size7,800 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38120800070110000
Lot Number11
SubdivisionMeadowview Farms
Land UseResidential
Legal DescriptionMEADOWVIEW FARMS BLK 7 LOT 11 INT202100330358 DD10292021 CO-DC 1208000701100 1CM12080007
Census Tract017808
Assessed Land Value$80,000
Assessed Improvement Value$259,680
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED! PLEASE SUBMIT HIGHEST AND BEST BY SUNDAY, 9-19-21 @ 7:00PM Charming single story home. This 3 bedroom 2 bath features a great floor plan. Lots of kitchen cabinets, double oven and cooktop. Master suite has separate vanities, garden tub, and separate shower. Large backyard with covered patio.
Investor Tools
$339,680
Estimated Property Value
$226,835Estimated Mortgage Balance
$112,845Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,038 /month
Positive
Cash Flow Estimate:
$679 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,558
$339,680
2025
$80,000
$259,680
$339,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,558
$339,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$248,400
No
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,835
$112,845
33%
67%
$1,490/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,490/mo
+$482/mo
7.0%
