$301,000
NAL Estimated Property Value4525 Miller Road, Denton, TX, 76249
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater
FlooringLaminate, Tile
Exterior
Lot Size1 acre
Building Information
Year Built1938
Stories1
Roof Type105
Land Information
APNR64101
Lot Number01,7
SubdivisionLittle Brook Est 1
Land UseResidential
Legal DescriptionLITTLE BROOK EST 1 LOT 7-01 ACRES 1.000
Census Tract020405
Assessed Land Value$130,680
Assessed Improvement Value$47,274
Assessment Year2025
About this property
Beautiful three bedroom two bathroom home located on one acre. Highlights include updated kitchen, stainless steel appliances, and updated vinyl windows. The property also has a large fenced back yard, storage buildings, and office. This home is located in a fantastic location just minutes from Krum and Denton. If you are looking for outdoor space you will not want to miss out this home.
Investor Tools
$301,000
Estimated Property Value
$259,742Estimated Mortgage Balance
$41,258Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,567
$177,954
2025
$130,680
$47,274
$177,954
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,567
$177,954
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$280,250
No
First
Jun 23, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,742
$41,258
13%
86%
$1,681/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,681/mo
+$439/mo
8.5%
