$286,000
NAL Estimated Property Value4526 Arbor Ln, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Refrigerator, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size3,149 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1231440030013
Lot Number13
SubdivisionVillage Grove East T/H
Land UseResidential
Legal DescriptionLT 13 BLK 3 VILLAGE GROVE EAST T/H
Census Tract342001
Assessed Land Value$58,275
Assessed Improvement Value$195,338
Assessment Year2025
About this property
Beautiful 3 Bedroom - 2.5 Baths with 2 car garage. Recent updates include Granite Countertops in Kitchen, Stainless Steel Appliances, updated Bathrooms with new floor & bath tile. Very spacious floorplan. Large backyard patio area.
Investor Tools
$286,000
Estimated Property Value
$101,631Estimated Mortgage Balance
$184,369Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,509
$253,613
2025
$58,275
$195,338
$253,613
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,509
$253,613
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$113,250
No
First
Jan 4, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,631
$176,369
63%
36%
$679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$679/mo
+$1,721/mo
10.1%
