$664,000
NAL Estimated Property Value4527 Shaded Arbor Way, Sugar Land, TX, 77479
Off Market
Lease
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Convection Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Instant Hot Water, Water Purifier
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,395 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN2537-02-002-0260-907
Lot Number26
SubdivisionClements Crossing Sec 2
Land UseResidential
Legal DescriptionCLEMENTS CROSSING SEC 2, BLOCK 2, LOT 26
Census Tract674301
Assessed Land Value$131,775
Assessed Improvement Value$525,624
Assessment Year2025
About this property
Don't look further: this is your DREAM HOME. Has everything you DESIRE: 4 Bedrooms, 3 and half baths, a BEAUTIFUL kitchen with high end appliances, study/game room. Open concept layout is perfect for entertaining your GUESTS. Covered patio, outdoor KITCHEN and delightful moon shape POOL with a water view. Extended 2 gar garage, water softner, landscaping, pest control and pool maintenance are included in the monthly rent. It is conveniently located nearby shopping, dining and recreational parks.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,064
$645,070
2025
$131,775
$525,624
$657,399
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,064
$645,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$359,694
No
First
Dec 22, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,150
$350,850
52%
49%
$2,157/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,157/mo
+$1,183/mo
6.0%
