$834,606
NAL Estimated Property Value4528 Avenue F, Austin, TX, 78751
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,408 sqft
Building Information
Year Built1930
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02220708180000
Lot Number28,29
SubdivisionHyde Park Annex
Land UseResidential
Legal DescriptionN22 FT OF LOT 28 *& S28 FT OF LOT 29 BLK 3 HYDE PARK ANNEX
Census Tract000305
Assessed Land Value$560,806
Assessed Improvement Value$374,839
Assessment Year2025
About this property
Charming 2 bed one bath in Hyde Park. Classic Bungalow with loads of charm. Original wood floors, woodwork and double hung windows. Welcoming porch with swing, to chat with neighbors as they walk by. Large yard perfect for visiting with friends. Long leaf pine flooring, and windows everywhere. Everything you want in a Hyde Park Bungalow. Walk to Shipe, VinoVino, Quacks, and Asti. Home has been pre- inspected- Foundation work in 2014!Restrictions: Yes
Investor Tools
$834,606
Estimated Property Value
$501,553Estimated Mortgage Balance
$333,998Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,008 /month
Positive
Cash Flow Estimate:
$1,669 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,363/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$834,606
2025
$560,806
$374,839
$935,645
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$834,606
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$548,200
No
First
Oct 22, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,553
$333,053
39%
60%
$3,287/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$3,287/mo
$-717/mo
3.7%
