Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$361,000

NAL Estimated Property Value

4528 Indian Rock Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,135 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$168.57 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size6,094 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN44732H-1-16
Lot Number16
SubdivisionVista Meadows Addition
Land UseResidential
Legal DescriptionVISTA MEADOWS ADDITION BLOCK 1 LOT 16
Census Tract113935
Assessed Land Value$65,000
Assessed Improvement Value$232,000
Assessment Year2025

About this property

Welcome to 4528 Indian Rock Drive, where comfort, style, and convenience come together in the highly desirable Vista Meadows community. This beautifully maintained 3-bedroom, 2-bath home features a versatile flex room that easily adapts to your lifestyle—whether you need a home office, playroom, media room, or second living area. The open-concept design creates a bright, inviting space perfect for both everyday living and entertaining. At the heart of the home, the kitchen boasts granite countertops, stainless steel appliances, abundant cabinetry, and a cozy breakfast nook, all flowing seamlessly into the spacious living room. Escape to the private primary suite, complete with dual vanities, a relaxing jetted soaking tub, separate shower, and ample storage. Two additional bedrooms and a full bath provide comfortable accommodations for family and guests. Step outside to your own backyard retreat featuring an extended patio and pergola—an ideal setting for morning coffee, summer cookouts, or relaxing under the Texas sky. Beyond the home, Vista Meadows offers exceptional neighborhood amenities, including two community pools, giving you even more ways to enjoy the warm Texas weather. Conveniently located near shopping, dining, parks, and major commuter routes, and zoned to highly acclaimed Keller ISD, this home delivers the lifestyle today's buyers are looking for. Don't miss your opportunity to make this move-in-ready home yours!

Investor Tools

Property Icon
$361,000
Estimated Property Value
$41,165Estimated Mortgage Balance
$320,039Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
$175/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,537
$297,000
2025
$65,000
$232,000
$297,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,537
$297,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Open End Mortgage / Open End With Future Advance Clause
$50,000
No
First
Dec 30, 2017
Jan 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,165
$291,835
87%
11%
$300/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$475/mo
+$2,405/mo
9.6%

City: Fort Worth

4528 Indian Rock Dr | Property Details | No Agent List