$466,000
NAL Estimated Property Value4529 New Orleans Dr, Plano, TX, 75093
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Dryer, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Refrigerator, Washer
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0188-019-0150-1
Lot Number15
Subdivision544 Place Section Two (Cpl)
Land UseResidential
Legal Description544 PLACE SECTION TWO (CPL), BLK 19, LOT 15
Census Tract031621
Assessed Land Value$135,000
Assessed Improvement Value$257,000
Assessment Year2025
About this property
Spacious home in Plano for lease. Ready for move in! Easy access to Tollway and Bush. Well Manicured yard front and back, with 3 bedrooms, 2 full baths, 2 living areas, study, formal dining and breakfast area. Study could also be used as bedroom or a nursery. Fridge, washer and dryer included. Yard maintenance is covered by the landlord. NO PETS. Carpet updated Nov. 2019.
Investor Tools
$466,000
Estimated Property Value
$52,323Estimated Mortgage Balance
$413,677Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,796 /month
Positive
Cash Flow Estimate:
$932 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,602
$392,000
2025
$135,000
$257,000
$392,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,602
$392,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ctx Mortgage Co Llc
Unknown
$127,920
No
First
Feb 26, 2004
Mar 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,323
$413,677
88%
11%
$677/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,470/mo
$677/mo
+$2,793/mo
8.9%
