$200,000
NAL Estimated Property Value4530 E Fm 1988, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size2.44 acres
Building Information
Year Built1950
Roof Type115
Garage Spaces2
Land Information
APN10061001400
SubdivisionAbst 61 Isaac Parker Survey
Land UseResidential
Legal DescriptionABST 61 ISAAC PARKER SURVEY TRACT 8
Census Tract210106
Assessed Land Value$58,174
Assessed Improvement Value$88,595
Assessment Year2025
About this property
Great home sitting on 2.4 fenced acres with gated entry. 3/2/2 newly remodeled, nice size bedrooms, spacious living room, workshop and carport. This is a must see cute home close to town with country living. Home has 3 bedrooms.
Investor Tools
$200,000
Estimated Property Value
$31,000Estimated Mortgage Balance
$169,000Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$614
$146,769
2025
$58,174
$88,595
$146,769
No
Tax History
Year
Tax Paid
Assessed Value
2022
$614
$146,769
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Small Business Admin
Closed-End Mortgage / Closed-End With Future Advance Clause
$31,800
No
First
Dec 30, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,000
$169,000
84%
16%
$191/mo
