Last 24 Hours
$234,000
NAL Estimated Property Value4530 Idaho St, Houston, TX, 77021
Off Market
3 Beds
2 Bath
1,572 Sq Ft
$95.42 / sqft
Built in 1950Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingFlooringWood
Exterior
Lot Size2,653 sqft
Building Information
Year Built1950
Land Information
APN1453260010002
Lot Number2
Land UseResidential Single Family
Legal DescriptionLT 2 BLK 1 GRAND PARK VISTA
Census Tract313500
Assessed Land Value$66,248
Assessed Improvement Value$152,773
Assessment Year2025
About this property
This property is being sold for lot value. Its on corner on 15,000 sq.ft lot inside loop. The house is 3-2 it has been gutted including missing floors. It needs everything. sold as-is for lot value The pictures of the inside. The home is not safe no lights and holes in the floor.
Investor Tools
$234,000
Estimated Property Value
$182,240Estimated Mortgage Balance
$51,760Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,583
$219,021
2025
$66,248
$152,773
$219,021
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,583
$219,021
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$195,920
No
First
Aug 29, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,240
$56,760
23%
78%
$1,175/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,175/mo
+$547/mo
8.8%
12.4%