$369,283
NAL Estimated Property Value4530 Valley Rill Rd, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,656 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1376750060030
Lot Number30
Land UseResidential
Legal DescriptionLT 30 BLK 6 WESTFIELD RANCH SEC 1
Census Tract542202
Assessed Land Value$73,353
Assessed Improvement Value$295,930
Assessment Year2025
About this property
Don’t miss this custom-built Lake Ridge Builders home in the family-friendly community of Westfield Ranch. This beautiful 1-story home features granite countertops, gas log fireplace, front gutters, and covered patio. Create new cuisines in the kitchen with upgraded tile backsplash and stainless-steel appliances. Spend time with family at the community’s playground, splashpad, and baseball/soccer field. Ideal for commuters with easy access to Highway 6 and the Grand Parkway. Schools are zoned to the highly-acclaimed Cypress-Fairbanks ISD.
Investor Tools
$369,283
Estimated Property Value
$177,082Estimated Mortgage Balance
$192,201Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,216 /month
Positive
Cash Flow Estimate:
$739 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,378
$369,283
2025
$73,353
$295,930
$369,283
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,378
$369,283
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$185,500
No
First
Nov 8, 2023
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,082
$192,201
52%
48%
$1,113/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,588/mo
+$1,192/mo
9.0%
