Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$350,000

$350,000

4532 Pebble Stone Dr, Fort Worth, TX, 76123

On MarketInfo
Price DropInfo
Beds4 Beds
Baths3 Bath
Baths2,538 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.9 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Electric Water Heater, Refrigerator, Washer
FlooringHardwood, Laminate, Vinyl

Exterior

Exterior FeaturesPrivate Yard, Storage
Lot Size8,050 sqft

Building Information

Year Built2001
Stories2
Garage Spaces2

Land Information

APN40456C-G-31
Lot Number31
SubdivisionStone Meadow Addition-Ft Worth
Land UseResidential
Legal DescriptionSTONE MEADOW ADDITION-FT WORTH BLOCK G LOT 31
Census Tract111032
Assessed Land Value$65,000
Assessed Improvement Value$272,725
Assessment Year2025

About this property

Welcome to this two-story home featuring 4 bedrooms, 2.5 baths, a dedicated office, and an upstairs game room. The layout gives you plenty of room to spread out, whether you're working from home, hosting friends, or enjoying a quiet night in. New flooring was installed throughout the home less than a year ago, and the kitchen offers an eat-in dining area. The primary bath includes a double vanity, while the screened-in porch provides a great spot to kick back or entertain outdoors. The home is also wired to accommodate two EV chargers, adding a practical feature for electric vehicle owners. Located in a quiet neighborhood with a community pool, playground, and jogging path, plus Harmony Science Academy schools within walking distance.

Investor Tools

$359,641Estimated Mortgage Balance
$346,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Gabriel Leal

TK Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$631/month
$230/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,840
$337,725
2025
$65,000
$272,725
$337,725
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,840
$337,725

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$369,500
Yes
First
Nov 18, 2024
Dec 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$359,641
N/A
0%
104%
$2,216/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,446/mo
+$434/mo
10.0%

City: Fort Worth

4532 Pebble Stone Dr | Property Details | No Agent List