$254,000
NAL Estimated Property Value4538 Bagley Garden Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size8,891 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1279080010023
Lot Number23
SubdivisionWindstone Colony South
Land UseResidential
Legal DescriptionLT 23 BLK 1 WINDSTONE COLONY SOUTH SEC 1
Census Tract542104
Assessed Land Value$59,382
Assessed Improvement Value$191,951
Assessment Year2025
About this property
Beyond beautiful home available!!! Great location and community! 3 Bedroom, 2 bath! Open concept, flooring on the entire house, big backyard and located on a cul-de-sac. Do not miss out on such an amazing home! Please be advised, room dimensions are approximate, buyer must verify dimensions.
Investor Tools
$254,000
Estimated Property Value
$249,435Estimated Mortgage Balance
$4,565Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,542
$251,333
2025
$59,382
$191,951
$251,333
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,542
$251,333
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Marafig Burhaniya Llc
Unknown
$260,000
No
First
Feb 27, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,435
$7,565
2%
98%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,109/mo
+$41/mo
10.2%
