Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$930,919

NAL Estimated Property Value

4538 Sky Harbor Dr, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,717 Sq Ft
price_per_sqft$224.64 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

AuctionOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size17,206 sqft

Building Information

Year Built2021
Stories1
Garage Spaces3

Land Information

APNS3082-000D-0098-00-0R
Lot Number98
SubdivisionBreezy Hill Phase Xi
Land UseResidential
Legal DescriptionBREEZY HILL PHASE XI, BLOCK D, LOT 98
Census Tract040203
Assessed Land Value$270,000
Assessed Improvement Value$660,919
Assessment Year2025

About this property

AUCTIONEERS SPECIAL ANNOUNCEMENT. RESERVE LIFTED. BID Eight Thirty Five Total. SELLER authorizes immediate sale. Subject to Terms and Conditions of Sale, Buyer Costs, as is Condition, Competitive Bids, Seller authorized reserved rights with the liberty of bidding, and Auctioneer Fees. (35k) Buyer’s Premium applies in addition to offer. Myers Jackson Auctioneer TDLR 17057

Investor Tools

Property Icon
$930,919
Estimated Property Value
$617,754Estimated Mortgage Balance
$313,165Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,586 /month
Positive
Cash Flow Estimate:
$1,862 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,579/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,298
$930,919
2025
$270,000
$660,919
$930,919
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,298
$930,919

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$639,750
No
First
Jun 28, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$617,754
$313,165
33%
66%
$3,836/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$4,536/mo
$-1,526/mo
3.9%

City: Rockwall

4538 Sky Harbor Dr | Property Details | No Agent List