$296,000
NAL Estimated Property Value4539 County Road 450, West Columbia, TX, 77486
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Laminate
Exterior
Lot Size39,422 sqft
Building Information
Year Built2000
Stories1
Roof Type112
Land Information
APN0139-0082-110
SubdivisionS M Williams
Land UseResidential
Legal DescriptionA0139 S M WILLIAMS TRACT 14E1 ACRES .905
Census Tract662000
Assessed Land Value$68,420
Assessed Improvement Value$156,270
Assessment Year2025
About this property
Major Improvement for this property include brand new HVAC, foundation repair done by Max Press and electrical work on septic. Tucked away off of FM 1301 in West Columbia you will find this 3 bedroom, 2 bath, 1,532 sq ft country setting home sitting on .9 acre, unrestricted. Ending the day, sitting on the front porch, watching the sunset over the pasture is a must see! A true country living experience at a great price. The home has new floors throughout, fresh paint, double pane windows, new well tank was installed and new pump on the septic.
Investor Tools
$296,000
Estimated Property Value
$141,369Estimated Mortgage Balance
$154,631Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$793
$155,155
2025
$68,420
$156,270
$224,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$793
$155,155
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis And American Mortgage Commpany
Conventional
$161,111
No
First
Feb 7, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,369
$167,631
54%
48%
$966/mo
