$130,000
NAL Estimated Property Value454 County Road 340, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size21,780 sqft
Land Information
APNR190266
Lot Number45
SubdivisionBella Vista, Sec 1
Land UseVacant Land
Legal DescriptionBELLA VISTA SEC 1, BLOCK 2, LOT 45, ACRES .5
Census Tract700302
Assessed Land Value$58,810
Assessment Year2025
About this property
The possibilities are endless with this vacant half acre lot located inside the community of Bella Vista. The community is unrestricted with easy access to I-59 making it the perfect location for country living with convenience to the city. Build your dream home or place a manufactured home. Enjoy some peace horseback riding or have fun riding ATV's!
Investor Tools
$130,000
Estimated Property Value
$24,910Estimated Mortgage Balance
$105,090Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$879
$58,810
2025
$58,810
N/A
$58,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$879
$58,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$33,400
No
First
Oct 9, 2014
Oct 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,910
$102,090
80%
19%
$201/mo
