$75,061
NAL Estimated Property Value454 Daniel Way, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Refrigerator
FlooringVinyl
Building Information
Year Built2019
Stories1
Roof Type105
Land Information
APNZ8812133140
Land UseResidential
Legal DescriptionLABEL# NTA1902903
Census Tract013100
Assessed Improvement Value$75,061
Assessment Year2025
About this property
Immaculate 3-year-old manufactured home for sale in elm Creek Meadows gated community. One owner like New. BEAUTIFUL floors and bathrooms with an open floor plan. Kitchen has a wonderful cooking area with gas stove top with additional propane which can be converted back to electric if desired. The property has a wonderful covered 18x8 deck with ADA handicap ramp attached to. Call for you Showing
Investor Tools
$75,061
Estimated Property Value
$0Estimated Mortgage Balance
$75,061Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,701
$75,061
2025
N/A
$75,061
$75,061
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,701
$75,061
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$75,061
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
N/A
+$1,060/mo
16.9%
