Last 24 Hours
$275,000
NAL Estimated Property Value454 Kenya St, Cedar Hill, TX, 75104
Off Market
3 Beds
2 Bath
1,512 Sq Ft
$89.29 / sqft
Built in 1983Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Laminate
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN16020620590170000
SubdivisionHighlands
Land UseResidential
Legal DescriptionHIGHLANDS 3 BLK I LT 17 INT201900042204 DD02202019 CO-DC 0206205901700 4CH02062059
Census Tract016626
Assessment Year2025
About this property
An investors dream that only requires minor cosmetics. If you're looking for a fixer up with a cash flow this property is the right one!!! As-is Appraised at 192K
Investor Tools
$275,000
Estimated Property Value
$0Estimated Mortgage Balance
$275,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,856
$254,870
2025
N/A
N/A
$254,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,856
$254,870
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$275,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
N/A
+$2,360/mo
10.3%
12.4%