$370,000
NAL Estimated Property Value4542 Saint Andrews Drive, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesDeck
Lot Size6,747 sqft
Building Information
Year Built1996
Stories2
Garage Spaces2
Land Information
APN22725-B-3
Lot Number3
SubdivisionKingsgate Addition
Land UseResidential
Legal DescriptionKINGSGATE ADDITION BLOCK B LOT 3
Census Tract111554
Assessed Land Value$60,750
Assessed Improvement Value$278,757
Assessment Year2025
About this property
Spacious four bedroom, two and a half bath home located in Kingstate Addition of Grand Prairie. The master suite is on the first floor with three bedrooms and a full bath upstairs. This beautiful two story home features a big yard, as well as a covered patio in the back yard perfect for family gatherings. There are many updates and upgrades throughout this beautiful home, submit your offer today!
Investor Tools
$370,000
Estimated Property Value
$0Estimated Mortgage Balance
$370,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,023
$339,507
2025
$60,750
$278,757
$339,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,023
$339,507
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$370,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
N/A
+$2,720/mo
8.8%
