$568,000
NAL Estimated Property Value4543 Cape Charles Dr, Plano, TX, 75024
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Range
FlooringCarpet, Ceramic Tile, Laminate, Wood
Building Information
Year Built1999
Stories2
Garage Spaces2
Land Information
APNR-3904-00I-0300-1
Lot Number30
SubdivisionPreston Hollow Addition (Cpl)
Land UseResidential
Legal DescriptionPRESTON HOLLOW ADDITION (CPL), BLK I, LOT 30
Census Tract031662
Assessed Land Value$147,000
Assessed Improvement Value$420,000
Assessment Year2025
About this property
Best of the best. Located in Plano with Frisco school district. Few minutes to hottest spot -Shop at Legacy. Hardwood floor, high ceiling, huge over-sized corner lot with beautiful deck in backyard. Shows great with master and studyroom downstairs. Large kitchen with island open to family room. Game room upstairs with 3 generous sized bedrooms. Excellent school district. Must see!! Must wear masks for viewing!
Investor Tools
$568,000
Estimated Property Value
$64,869Estimated Mortgage Balance
$503,131Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,408 /month
Positive
Cash Flow Estimate:
$1,136 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$850/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,362
$567,000
2025
$147,000
$420,000
$567,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,362
$567,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Home Loans
Unknown
$160,000
No
First
Sep 10, 2004
Oct 2019
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,869
$503,131
88%
11%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
N/A
+$3,680/mo
7.8%
