$218,940
NAL Estimated Property Value4543 N O Connor Rd # O-1250, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Laminate
Exterior
Lot Size17.15 acres
Building Information
Year Built1975
Stories1
Roof Type104
Land Information
APN32417050000O01250
SubdivisionQuail Run Condominiums
Land UseResidential
Legal DescriptionQUAIL RUN CONDOMINIUMS LAS COLINAS AREA 5 TR D 17.1529AC BLDG O UNIT 1250 CE 0.2808% INT202100319737 DD10222021 CO-DC
Census Tract014317
Assessed Land Value$31,490
Assessed Improvement Value$187,450
Assessment Year2025
About this property
Gorgeous Condo in the desirable Quail Run Gated Community, MOVE IN READY!!!! Featuring Granite Countertops, Refrigerator included, Built-In Wine Cooler in an Updated Kitchen, Bamboo Floors, Beautiful Patio with a Pool View & Patio Set Included, to Enjoy the View, Refrigerator, Washer & Dryer Included, Community Gym, Includes Water, Sewer & Trash, and a Lot More!!!!
Investor Tools
$218,940
Estimated Property Value
$136,978Estimated Mortgage Balance
$81,962Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,932
$218,940
2025
$31,490
$187,450
$218,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,932
$218,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$150,000
No
First
Oct 22, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,978
$81,962
37%
63%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$900/mo
+$665/mo
8.6%
