$208,000
NAL Estimated Property Value4544 Joseph Rodriguez Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Range Hood
FlooringTile, Wood, Laminate, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size4,550 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces1
Land Information
APNT820-999-0060-1200
Lot Number12
SubdivisionTres Suenos #1
Land UseResidential
Legal Description6 TRES SUENOS #1 LOT 12 (4550.00 SQ FT)
Census Tract010358
Assessed Land Value$21,567
Assessed Improvement Value$182,097
Assessment Year2025
About this property
Delightful 2-STORY home, with all bedrooms conveniently located upstairs. Primary Bedrm has balcony that overlooks the community park and no back neighbors. Space saving kitchen includes the refrigerator. Inviting Living Rm with vinyl flooring & adorned with charming niches and fireplace. Laminate Wood Flooring in Living and Bedrooms. Good-sized backyard that beckons you to create lasting memories. The backyard provides a sense of privacy and tranquility. Close to Fort Bliss/Beaumont Hospital, eateries & shopping.
Investor Tools
$208,000
Estimated Property Value
$210,093Estimated Mortgage Balance
$208,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$203,664
2025
$21,567
$182,097
$203,664
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$203,664
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$214,515
Yes
First
Mar 26, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,093
N/A
0%
101%
$1,287/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,287/mo
+$413/mo
9.8%
