$218,360
NAL Estimated Property Value4544 Kushla Avenue, Dallas, TX, 75216
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,748 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000481978000000
Lot Number24
SubdivisionGlendale
Land UseResidential
Legal DescriptionGLENDALE 3 BLK E/6008 LT 24 INT202000152582 DD06122020 CO-DC 6008 00E 02400 2DA6008 00E
Census Tract005901
Assessed Land Value$65,000
Assessed Improvement Value$153,360
Assessment Year2025
About this property
Your family will love this newly renovated stylish home graced with laminate & tile flooring. The open concept plan features large living room which open's to the Kitchen boosts beautiful counter-tops, stainless steel appliances and white cabinets. New Electric, New Plumbing, New HVAC. Completely Renovated bathrooms with tub and stand up shower. Large back yard with Matured Trees.
Investor Tools
$218,360
Estimated Property Value
$128,877Estimated Mortgage Balance
$89,483Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,310 /month
Positive
Cash Flow Estimate:
$437 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,880
$218,360
2025
$65,000
$153,360
$218,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,880
$218,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$147,184
Yes
First
Jan 12, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,877
$89,483
40%
59%
$883/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$883/mo
+$1,089/mo
10.8%
