Last 24 Hours
$235,000
455 County Road 774, Buna, TX, 77612
On Market
3 Beds
2 Bath
1,638 Sq Ft
Single Family Residence
$143.47 / sqft
Built in 1990Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Half 2Exterior
Lot Size29,011 sqft
Building Information
Garage Spaces1
Land Information
APN007100000800
Lot Number23
Land UseResidential
Legal DescriptionLOT 23 IDLEWOOD 1286/594 0.666 ACRES
Census Tract950800
Assessed Land Value$44,755
Assessed Improvement Value$175,640
Assessment Year2025
About this property
Charming 1638sq ft 3BR-2BA home on .67 acre corner lot in Buna. This home is located in the highly sought after Idlewood Subdivision. In addition, it has a privacy fenced back yard, 2 car garage and wonderful neighbors.
Investor Tools
$172,624Estimated Mortgage Balance
$60,376Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,971
$220,395
2025
$44,755
$175,640
$220,395
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,971
$220,395
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Unknown
$185,250
No
First
Sep 15, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,624
$60,376
25%
74%
$1,111/mo
12.4%